Real Estate Profitability Analysis  
     
Buy it-Fix it-Sell it-Forget-it  
     
When buying a house to fix up and resell, use the calculator below to allow for ALL  
your possible costs.    
     
Enter your numbers in the yellow background boxes only.  
     
    PESSIMISTIC MEDIUM OPTIMISTIC  
       
PURCHASE PRICE    
     
PLUS purchase costs    
loan origination    
appraisal    
credit report    
title insurance    
escrow fee    
recording fee    
other ___________    
other ___________    
other ___________    
other ___________    
  SUB-TOTALS:  
       
TOTAL PURCHASE PRICE  
       
ANTICIPATED SALES PRICE  
       
Less Sales Costs:      
Real estate commission    
Title Insurance    
Documentary stamps    
  SUB TOTAL  
       
Less Holding Costs:      
interest    
taxes    
insurance   150 150 150  
utilities:      
gas    
oil    
electricity    
water/sewer    
trash    
other ___________    
other ___________    
  SUB-TOTALS:  
Less Fix-up Costs:      
clean-up    
painting    
carpet    
vinyl/tiles    
yard    
other ___________    
other ___________    
other ___________    
other ___________    
other ___________    
other ___________    
other ___________    
  SUB-TOTALS:  
 
NET PROCEEDS TO SELLER  
 
PROFIT/LOSS ON HOUSE  
 
This report is based on certain assumptions.The projections are estimates only.
Anyone using or relying on this report is advised to seek competent legal, financial,
and/or tax advice.
   
This calculator is copyright of Mortgage-Investments.com