Commercial | Multi-family |

             
Commercial Real Estate Mortgage Qualifier  
   
Enter your numbers in the yellow background boxes only.  
   
Annual Income  
Total potential rent from all units   1  
     
CAM reimbursement  
Property tax reimbursement  
Insurance reimbursement  
Percentage rents  
Misc. other income  
     
Number of inside square feet  
     
Total potential annual income  
       
Expenses      
Vacancy factor    
Vacancy losses  
EGI Effective Gross Annual Income  
       
Management fees    
Management cost  
       
Other annual expenses      
Property taxes    
Maintenance    
Utilities    
Insurance    
Legal/accounting    
Misc other expenses    
Labor    
TOTAL other annual expenses  
     
Reserves per sq.ft.    
Annual reserves  
Allowance for Tenant Improvements and leasing psf    
TI and Leasing  
     
NOI Net operating income, annual  
     
DSCR Debt service coverage ratio    
     
Maximum P and I monthly mortgage payment  
permitted for this DSCR      
Interest rate per year    
Amortization period of loan (months)    
       
Maximum possible mortgage  
 
 
This report is based on certain assumptions.The projections are estimates only.
Anyone using or relying on this report is advised to seek competent legal, financial,
and/or tax advice.
   
This calculator is copyright of Mortgage-Investments.com